Solar panel recycling plant ROI - Solar Panel Disposal Solutions

YUSHUNXIN PROJECT PLANNING TOOL

Solar Panel Recycling Line ROI Calculator

Compare mechanical separation, pyrolysis separation and optional silver extraction. Adjust feedstock, product prices, operating costs and equipment configuration to build a preliminary project model.

Currency

Project Configuration

Select panel type and processing route.

Solar Panel Type

Single-glass Share

Primary Recycling Route

Pyrolysis Core System

Add Silver Extraction & Refining Rough silver recovery + electrolysis refining + wastewater treatment.

Input Capacity

Working Hours / Day

Working Days / Month

Operating Utilization

Operating Cost Inputs

Open to refine local prices and monthly costs.

Feedstock Purchase Cost / t

Electricity / kWh

Power Load Factor %

Fuel Use / Processed t

Fuel Unit

Fuel Price / Unit

Energy Reuse Credit %

Labor Cost / Month

Maintenance / Year % of Investment

Environmental & Consumables / t

Other Fixed Cost / Month

Silver Extraction Chemical Prices

The source file provides chemical consumption, but not local chemical prices. Enter actual local prices before using the result.

98% HNO₃ / kg

NaCl / kg

Iron Powder / kg

Caustic Soda / kg

Investment Method

Use selected equipment or enter an actual quotation.

Use custom equipment investment

Custom Equipment Investment

Roughly scale module costs with capacity Capacity scaling is a preliminary model only. Final quotations require engineering confirmation.

RECOMMENDED CONFIGURATION

DYNAMIC PROCESS FLOW

Selected Equipment & Final Products

Selected Equipment Investment

CONFIGURATION PRICING

Equipment Selection

Open to add, remove or reprice equipment modules.

Use	Equipment Module	Stage	Power (kW)	Reference Cost
Selected Total

MATERIAL BALANCE

Recovered Product Output & Revenue

Open to edit recovery rates and local selling prices.

Final Product	Monthly Output	Recovery / Yield	Selling Price	Monthly Revenue
Total Monthly Revenue

COST TRANSPARENCY

Monthly Cost Breakdown

Every cost used in the ROI formula is visible.

FORMULAS & RISK NOTES

Calculation Logic & Disclaimer

Open to review formulas and estimation limits.

Calculation Logic

Monthly Input = Capacity × Working Time × Utilization

Monthly Revenue = Σ (Recovered Product Output × Selling Price)

Monthly Gross Profit = Revenue − Operating Cost

Payback Period = Equipment Investment ÷ Monthly Gross Profit

Annual ROI = Monthly Gross Profit × 12 ÷ Equipment Investment × 100%

Important

This calculator provides a preliminary estimate only. Product composition, recovery rate, product grade, local energy price, chemical cost, installation, freight, tax, buildings, permits, financing and downtime can materially change the result.